{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["May Sales","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"May Sales","index":0,"n_rows":68,"n_cols":6,"rows_kept":68,"cut":false,"hidden":false,"merged":[[1,5,3,11],[4,5,5,11]]}
[]
[null,null,null,null,null,"Le Fromage Puant"]
[]
[]
[null,null,null,null,null,"Importers of Fine Cheese Since 1964"]
[]
[null,null,null,null,null,"2111 Westover Road"]
[null,null,null,null,null,"Grand Rapids, MI 49525"]
[]
[]
["Sale ID","Date","Product #","lbs Sold","Profit/lb","Profit"]
[4020,"2012-05-01",2300460,45,{"$f":"(VLOOKUP(C12,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C12,'[1]Product Info'!$A$11:$H$41,7))","v":3.08},{"$f":"E12*D12","v":138.6}]
[4021,"2012-05-01",2300547,50,{"$f":"(VLOOKUP(C13,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C13,'[1]Product Info'!$A$11:$H$41,7))","v":3.4400000000000004},{"$f":"E13*D13","v":172.00000000000003}]
[4022,"2012-05-02",3100741,70,{"$f":"(VLOOKUP(C14,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C14,'[1]Product Info'!$A$11:$H$41,7))","v":3.33},233.1]
[4023,"2012-05-03",3100741,75,{"$f":"(VLOOKUP(C15,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C15,'[1]Product Info'!$A$11:$H$41,7))","v":3.33},249.75]
[4024,"2012-05-04",3300466,85,{"$f":"(VLOOKUP(C16,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C16,'[1]Product Info'!$A$11:$H$41,7))","v":2.3899999999999997},203.14999999999998]
[4025,"2012-05-07",3300466,100,{"$f":"(VLOOKUP(C17,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C17,'[1]Product Info'!$A$11:$H$41,7))","v":2.3899999999999997},238.99999999999997]
[4026,"2012-05-08",2300160,50,{"$f":"(VLOOKUP(C18,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C18,'[1]Product Info'!$A$11:$H$41,7))","v":3.17},158.5]
[4027,"2012-05-08",2300144,160,{"$f":"(VLOOKUP(C19,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C19,'[1]Product Info'!$A$11:$H$41,7))","v":4.04},646.4]
[4028,"2012-05-08",2100790,125,{"$f":"(VLOOKUP(C20,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C20,'[1]Product Info'!$A$11:$H$41,7))","v":3.09},386.25]
[4029,"2012-05-09",3100750,60,{"$f":"(VLOOKUP(C21,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C21,'[1]Product Info'!$A$11:$H$41,7))","v":2.919999999999999},175.19999999999993]
[4030,"2012-05-10",3100750,45,{"$f":"(VLOOKUP(C22,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C22,'[1]Product Info'!$A$11:$H$41,7))","v":2.919999999999999},131.39999999999995]
[4031,null,2100446,90,{"$f":"(VLOOKUP(C23,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C23,'[1]Product Info'!$A$11:$H$41,7))","v":3.3900000000000006},305.10000000000002]
[4032,null,2100714,190,{"$f":"(VLOOKUP(C24,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C24,'[1]Product Info'!$A$11:$H$41,7))","v":2.8600000000000003},543.40000000000009]
[4033,null,3100874,55,{"$f":"(VLOOKUP(C25,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C25,'[1]Product Info'!$A$11:$H$41,7))","v":4.8099999999999996},264.54999999999995]
[4034,null,3300211,125,{"$f":"(VLOOKUP(C26,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C26,'[1]Product Info'!$A$11:$H$41,7))","v":2.7899999999999991},348.74999999999989]
[4035,null,3100874,60,{"$f":"(VLOOKUP(C27,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C27,'[1]Product Info'!$A$11:$H$41,7))","v":4.8099999999999996},288.59999999999997]
[4036,null,2100423,40,{"$f":"(VLOOKUP(C28,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C28,'[1]Product Info'!$A$11:$H$41,7))","v":2.7299999999999995},109.19999999999999]
[4037,null,2100423,80,{"$f":"(VLOOKUP(C29,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C29,'[1]Product Info'!$A$11:$H$41,7))","v":2.7299999999999995},218.39999999999998]
[4038,null,3100641,85,{"$f":"(VLOOKUP(C30,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C30,'[1]Product Info'!$A$11:$H$41,7))","v":2.88},244.79999999999998]
[4039,null,3100646,40,{"$f":"(VLOOKUP(C31,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C31,'[1]Product Info'!$A$11:$H$41,7))","v":2.5300000000000002},101.20000000000002]
[4040,null,3100107,60,{"$f":"(VLOOKUP(C32,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C32,'[1]Product Info'!$A$11:$H$41,7))","v":3.04},182.4]
[4041,null,2100308,75,{"$f":"(VLOOKUP(C33,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C33,'[1]Product Info'!$A$11:$H$41,7))","v":3.05},228.75]
[4042,null,2100308,125,{"$f":"(VLOOKUP(C34,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C34,'[1]Product Info'!$A$11:$H$41,7))","v":3.05},381.25]
[4043,null,2100200,110,{"$f":"(VLOOKUP(C35,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C35,'[1]Product Info'!$A$11:$H$41,7))","v":2.5099999999999998},276.09999999999997]
[4044,null,2100200,90,{"$f":"(VLOOKUP(C36,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C36,'[1]Product Info'!$A$11:$H$41,7))","v":2.5099999999999998},225.89999999999998]
[4045,null,3100787,35,{"$f":"(VLOOKUP(C37,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C37,'[1]Product Info'!$A$11:$H$41,7))","v":4.3900000000000006},153.65000000000003]
[4046,null,2100425,75,{"$f":"(VLOOKUP(C38,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C38,'[1]Product Info'!$A$11:$H$41,7))","v":3.9300000000000006},294.75000000000006]
[4047,null,2100425,75,{"$f":"(VLOOKUP(C39,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C39,'[1]Product Info'!$A$11:$H$41,7))","v":3.9300000000000006},294.75000000000006]
[4048,null,3200874,65,{"$f":"(VLOOKUP(C40,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C40,'[1]Product Info'!$A$11:$H$41,7))","v":3.3199999999999985},215.7999999999999]
[4049,null,3100761,45,{"$f":"(VLOOKUP(C41,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C41,'[1]Product Info'!$A$11:$H$41,7))","v":4.0199999999999996},180.89999999999998]
[4050,null,3300890,120,{"$f":"(VLOOKUP(C42,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C42,'[1]Product Info'!$A$11:$H$41,7))","v":4.7199999999999989},566.39999999999986]
[4051,null,4200141,125,{"$f":"(VLOOKUP(C43,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C43,'[1]Product Info'!$A$11:$H$41,7))","v":3.3999999999999986},424.99999999999983]
[4052,null,2300874,105,{"$f":"(VLOOKUP(C44,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C44,'[1]Product Info'!$A$11:$H$41,7))","v":3.84},403.2]
[4053,null,2100212,110,{"$f":"(VLOOKUP(C45,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C45,'[1]Product Info'!$A$11:$H$41,7))","v":4.4499999999999993},489.49999999999994]
[4054,null,3300439,70,{"$f":"(VLOOKUP(C46,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C46,'[1]Product Info'!$A$11:$H$41,7))","v":4.3499999999999996},304.5]
[4055,null,3300439,75,{"$f":"(VLOOKUP(C47,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C47,'[1]Product Info'!$A$11:$H$41,7))","v":4.3499999999999996},326.25]
[4056,null,4200135,80,{"$f":"(VLOOKUP(C48,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C48,'[1]Product Info'!$A$11:$H$41,7))","v":2.7799999999999994},222.39999999999995]
[4057,null,3100763,85,{"$f":"(VLOOKUP(C49,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C49,'[1]Product Info'!$A$11:$H$41,7))","v":4.25},361.25]
[4058,null,4300564,95,{"$f":"(VLOOKUP(C50,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C50,'[1]Product Info'!$A$11:$H$41,7))","v":4.8099999999999987},456.94999999999987]
[4059,null,2300874,90,{"$f":"(VLOOKUP(C51,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C51,'[1]Product Info'!$A$11:$H$41,7))","v":3.84},345.59999999999997]
[4060,null,2100200,120,{"$f":"(VLOOKUP(C52,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C52,'[1]Product Info'!$A$11:$H$41,7))","v":2.5099999999999998},301.2]
[4061,null,2100200,160,{"$f":"(VLOOKUP(C53,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C53,'[1]Product Info'!$A$11:$H$41,7))","v":2.5099999999999998},401.59999999999997]
[4062,null,2100212,120,{"$f":"(VLOOKUP(C54,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C54,'[1]Product Info'!$A$11:$H$41,7))","v":4.4499999999999993},533.99999999999989]
[4063,null,2100308,135,{"$f":"(VLOOKUP(C55,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C55,'[1]Product Info'!$A$11:$H$41,7))","v":3.05},411.75]
[4064,null,2100308,80,{"$f":"(VLOOKUP(C56,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C56,'[1]Product Info'!$A$11:$H$41,7))","v":3.05},244]
[4065,null,2100423,45,{"$f":"(VLOOKUP(C57,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C57,'[1]Product Info'!$A$11:$H$41,7))","v":2.7299999999999995},122.84999999999998]
[4066,null,2100425,50,{"$f":"(VLOOKUP(C58,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C58,'[1]Product Info'!$A$11:$H$41,7))","v":3.9300000000000006},196.50000000000003]
[4067,null,2100425,70,{"$f":"(VLOOKUP(C59,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C59,'[1]Product Info'!$A$11:$H$41,7))","v":3.9300000000000006},275.10000000000002]
[4068,null,3100107,170,{"$f":"(VLOOKUP(C60,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C60,'[1]Product Info'!$A$11:$H$41,7))","v":3.04},516.79999999999995]
[4069,null,3100641,65,{"$f":"(VLOOKUP(C61,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C61,'[1]Product Info'!$A$11:$H$41,7))","v":2.88},187.2]
[4070,null,3100646,140,{"$f":"(VLOOKUP(C62,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C62,'[1]Product Info'!$A$11:$H$41,7))","v":2.5300000000000002},354.20000000000005]
[4071,null,3100761,120,{"$f":"(VLOOKUP(C63,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C63,'[1]Product Info'!$A$11:$H$41,7))","v":4.0199999999999996},482.4]
[4072,null,3100787,110,{"$f":"(VLOOKUP(C64,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C64,'[1]Product Info'!$A$11:$H$41,7))","v":4.3900000000000006},482.90000000000009]
[4073,null,3300890,115,{"$f":"(VLOOKUP(C65,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C65,'[1]Product Info'!$A$11:$H$41,7))","v":4.7199999999999989},542.79999999999984]
[4074,null,3300439,110,{"$f":"(VLOOKUP(C66,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C66,'[1]Product Info'!$A$11:$H$41,7))","v":4.3499999999999996},478.49999999999994]
[4075,null,3300439,55,{"$f":"(VLOOKUP(C67,'[1]Product Info'!$A$11:$H$41,8))-(VLOOKUP(C67,'[1]Product Info'!$A$11:$H$41,7))","v":4.3499999999999996},239.24999999999997]
[null,null,null,"Total:",null,{"$f":"SUM(F12:F67)","v":17263.7}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}